Investor AB
STO:INVE B

Watchlist Manager
Investor AB Logo
Investor AB
STO:INVE B
Watchlist
Price: 298.45 SEK 0.54% Market Closed
Market Cap: 914.9B SEK
Have any thoughts about
Investor AB?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

76.9B
-2%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+54%
5 Years
+43%
7 Years
+78%
10 Years
+179%
22.4B
-9%
Operating Income
Growth Rates:
1 Year
+18%
3 Years
+47%
5 Years
+62%
7 Years
+68%
10 Years
+170%
181.1B
+12%
Net Income
Growth Rates:
1 Year
+31%
3 Years
+17%
5 Years
+561%
7 Years
+127%
10 Years
+223%

Earnings Waterfall
Investor AB

Revenue
76.9B SEK
Cost of Revenue
-32.6B SEK
Gross Profit
44.3B SEK
Operating Expenses
-21.9B SEK
Operating Income
22.4B SEK
Other Expenses
158.7B SEK
Net Income
181.1B SEK

Income Statement
Investor AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
27 613
N/A
28 320
+3%
28 605
+1%
29 700
+4%
29 863
+1%
31 085
+4%
33 244
+7%
34 789
+5%
35 741
+3%
38 584
+8%
43 190
+12%
41 596
-4%
43 245
+4%
42 530
-2%
45 131
+6%
42 926
-5%
45 986
+7%
48 658
+6%
55 259
+14%
54 068
-2%
53 875
0%
53 809
0%
63 283
+18%
50 767
-20%
46 162
-9%
45 088
-2%
49 123
+9%
48 487
-1%
50 086
+3%
50 825
+1%
63 542
+25%
55 369
-13%
58 173
+5%
61 793
+6%
71 227
+15%
63 142
-11%
69 130
+9%
70 277
+2%
71 469
+2%
78 193
+9%
76 914
-2%
Gross Profit
Cost of Revenue
(12 841)
(13 102)
(13 529)
(13 998)
(14 540)
(15 070)
(15 985)
(17 054)
(18 062)
(19 233)
(20 102)
(20 745)
(21 397)
(21 775)
(22 060)
(22 201)
(23 669)
(25 369)
(27 416)
(27 971)
(27 417)
(26 690)
(24 341)
(23 722)
(21 682)
(20 866)
(21 415)
(21 018)
(21 686)
(21 786)
(21 743)
(23 106)
(24 715)
(26 667)
(28 546)
(29 609)
(30 757)
(31 092)
(31 601)
(31 986)
(32 584)
Gross Profit
14 772
N/A
15 218
+3%
15 076
-1%
15 702
+4%
15 323
-2%
16 015
+5%
17 259
+8%
17 735
+3%
17 679
0%
19 351
+9%
23 088
+19%
20 851
-10%
21 848
+5%
20 755
-5%
23 071
+11%
20 725
-10%
22 317
+8%
23 289
+4%
27 843
+20%
26 097
-6%
26 458
+1%
27 119
+2%
38 942
+44%
27 045
-31%
24 480
-9%
24 222
-1%
27 708
+14%
27 469
-1%
28 400
+3%
29 039
+2%
41 799
+44%
32 263
-23%
33 458
+4%
35 126
+5%
42 681
+22%
33 533
-21%
38 373
+14%
39 185
+2%
39 868
+2%
46 207
+16%
44 330
-4%
Operating Income
Operating Expenses
(6 459)
(6 640)
(6 290)
(5 896)
(5 929)
(6 112)
(6 848)
(6 835)
(7 144)
(7 354)
(8 224)
(8 061)
(8 464)
(8 633)
(9 290)
(9 875)
(10 583)
(11 561)
(12 317)
(12 256)
(12 586)
(12 711)
(13 601)
(13 357)
(13 109)
(12 997)
(13 270)
(13 104)
(13 125)
(14 385)
(15 344)
(15 739)
(16 748)
(17 022)
(18 638)
(18 732)
(19 355)
(19 802)
(22 620)
(21 515)
(21 909)
Selling, General & Administrative
(6 459)
(6 640)
(4 755)
(5 896)
(5 929)
(6 112)
(6 087)
(6 835)
(7 144)
(7 354)
(7 029)
(8 061)
(8 464)
(8 633)
(7 321)
(9 876)
(10 584)
(11 560)
(9 236)
(12 255)
(12 585)
(12 712)
(10 190)
(13 356)
(13 109)
(12 995)
(9 814)
(12 732)
(13 123)
(14 386)
(10 689)
(15 739)
(16 750)
(17 023)
(13 527)
(18 732)
(19 355)
(19 804)
(16 059)
(21 442)
(21 914)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(722)
0
0
0
(918)
0
0
0
(998)
0
0
0
(1 099)
0
0
0
(1 360)
0
0
0
(1 358)
0
0
0
(1 536)
0
0
Depreciation & Amortization
0
0
(1 087)
0
0
0
(423)
0
0
0
(595)
0
0
0
(747)
0
0
0
(1 315)
0
0
0
(1 706)
0
0
0
(2 088)
0
0
0
(2 779)
0
0
0
(3 224)
0
0
0
(3 482)
0
0
Other Operating Expenses
0
0
(448)
0
0
0
(338)
0
0
0
(600)
0
0
0
(500)
0
0
(1)
(848)
0
0
0
(707)
0
0
(2)
(269)
(372)
(2)
1
(516)
0
2
0
(529)
0
0
2
(1 543)
(73)
5
Operating Income
8 313
N/A
8 578
+3%
8 786
+2%
9 806
+12%
9 394
-4%
9 903
+5%
10 411
+5%
10 900
+5%
10 535
-3%
11 997
+14%
14 864
+24%
12 790
-14%
13 384
+5%
12 122
-9%
13 781
+14%
10 850
-21%
11 734
+8%
11 728
0%
15 526
+32%
13 841
-11%
13 872
+0%
14 408
+4%
25 341
+76%
13 688
-46%
11 371
-17%
11 225
-1%
14 438
+29%
14 365
-1%
15 275
+6%
14 654
-4%
26 455
+81%
16 524
-38%
16 710
+1%
18 104
+8%
24 043
+33%
14 801
-38%
19 018
+28%
19 383
+2%
17 248
-11%
24 692
+43%
22 421
-9%
Pre-Tax Income
Interest Income Expense
47 673
43 065
41 904
63 777
45 163
7 657
7 754
(35 999)
(23 797)
28 509
19 591
61 526
66 956
42 830
31 796
7 688
11 173
31 056
(16 298)
10 595
15 755
10 734
79 036
15 255
63 685
69 996
40 139
174 685
140 443
141 056
202 652
55 077
(41 646)
(61 737)
(97 394)
14 046
120 599
101 360
111 228
137 754
160 069
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(964)
0
0
0
(3)
(700)
(1 451)
(1 451)
(1 067)
(957)
(205)
(203)
(438)
0
(400)
(477)
(3)
(200)
(228)
(138)
(33)
(64)
(18)
(37)
(101)
0
(109)
Total Other Income
(562)
(280)
(382)
(1 278)
(1 276)
(1 236)
9
(701)
(691)
(715)
(337)
0
0
1
(71)
34
(370)
35
(139)
(188)
132
(308)
(660)
(639)
(1 434)
(1 404)
(1 015)
(1 162)
(222)
(244)
(782)
(551)
(957)
(814)
(300)
(384)
(223)
(515)
(689)
(873)
(832)
Pre-Tax Income
55 424
N/A
51 363
-7%
50 308
-2%
72 305
+44%
53 281
-26%
16 324
-69%
18 174
+11%
(25 800)
N/A
(13 953)
+46%
39 791
N/A
34 118
-14%
74 317
+118%
80 340
+8%
54 953
-32%
44 542
-19%
18 572
-58%
22 537
+21%
42 819
+90%
(914)
N/A
23 548
N/A
28 308
+20%
23 383
-17%
102 650
+339%
27 347
-73%
73 417
+168%
79 614
+8%
53 124
-33%
187 888
+254%
155 096
-17%
154 989
0%
228 322
+47%
70 850
-69%
(26 121)
N/A
(44 585)
-71%
(73 684)
-65%
28 399
N/A
139 376
+391%
120 191
-14%
127 686
+6%
161 573
+27%
181 549
+12%
Net Income
Tax Provision
682
447
380
233
(766)
(611)
(740)
(467)
(443)
(591)
(453)
(561)
(448)
(459)
(244)
(275)
(963)
(1 018)
(1 385)
(1 441)
(936)
(969)
(1 408)
(1 354)
(1 155)
(825)
(463)
(585)
(402)
(530)
(357)
(211)
(499)
(653)
(1 079)
(1 224)
(1 372)
(1 638)
(868)
(611)
(748)
Income from Continuing Operations
56 106
51 810
50 688
72 538
52 515
15 713
17 434
(26 267)
(14 396)
39 200
33 665
73 756
79 892
54 494
44 298
18 297
21 574
41 801
(2 299)
22 107
27 372
22 414
101 242
25 993
72 262
78 789
52 661
187 303
154 694
154 459
227 965
70 639
(26 620)
(45 238)
(74 763)
27 175
138 004
118 553
126 818
160 962
180 801
Income to Minority Interest
22
(9)
(32)
(11)
0
1
(1)
0
(5)
(5)
0
3
11
14
20
27
34
35
47
42
26
(6)
(16)
5
29
72
128
131
145
160
100
104
102
126
81
85
89
78
227
270
292
Net Income (Common)
56 128
N/A
51 801
-8%
50 656
-2%
72 527
+43%
52 515
-28%
15 714
-70%
17 433
+11%
(26 267)
N/A
(14 401)
+45%
39 195
N/A
33 665
-14%
73 760
+119%
79 904
+8%
54 508
-32%
44 318
-19%
18 323
-59%
21 607
+18%
41 836
+94%
(2 252)
N/A
22 149
N/A
27 398
+24%
22 407
-18%
101 226
+352%
25 996
-74%
72 289
+178%
78 860
+9%
52 790
-33%
187 435
+255%
154 840
-17%
154 620
0%
228 065
+48%
70 742
-69%
(26 519)
N/A
(45 114)
-70%
(74 681)
-66%
27 259
N/A
138 092
+407%
118 631
-14%
127 045
+7%
161 231
+27%
181 092
+12%
EPS (Diluted)
18.4
N/A
16.97
-8%
16.6
-2%
23.74
+43%
17.25
-27%
5.15
-70%
5.71
+11%
-8.63
N/A
-4.71
+45%
12.8
N/A
11
-14%
24.1
+119%
26.11
+8%
17.79
-32%
14.49
-19%
5.99
-59%
7.06
+18%
13.66
+93%
-0.74
N/A
7.22
N/A
8.93
+24%
7.3
-18%
33.07
+353%
8.49
-74%
23.6
+178%
25.74
+9%
17.23
-33%
61.17
+255%
83.58
+37%
50.45
-40%
74.41
+47%
23.08
-69%
-8.67
N/A
-14.71
-70%
-24.38
-66%
8.9
N/A
45.08
+407%
38.73
-14%
41.46
+7%
52.6
+27%
59.07
+12%

See Also

Summary
INVE B intrinsic value, competitors valuation, and company profile.
DCF Valuation
INVE B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INVE B stock valuation using valuation multiples.
Wall Street Estimates
INVE B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INVE B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.